• Sign In
  • Sign Up
  • Customers
  • Revenues
  • Costs
  • Investments
    • Sign In
    • Sign Up
Example Company

$5,171,890

Avg. Estimated Value
  • ASSUMPTIONS
  • FINANCIALS
  • TRACKING

Costs

Cost of Revenue
Category
2018 Cost
2019 Cost
2020 Cost

Development Support

Cost of Revenue

$39,750

$45,000

$45,000

User Uploads

Cost of Revenue

$0

$0

$0

Developers

Cost of Revenue

$105,958

$294,840

$294,840

Servers

Cost of Revenue

$1,752

$1,757

$1,752

Total

$147,460

$341,597

$341,592

Operating Expense
Category
2018 Cost
2019 Cost
2020 Cost

Management

General

$158,681

$171,990

$171,990

Insurance

General

$5,250

$14,000

$14,000

Phones

General

$1,792

$2,500

$2,500

Office Supplies

General

$1,254

$1,750

$1,750

Meals & Entertainment

General

$1,075

$1,500

$1,500

Promotional Giveaway Product

General

$0

$0

$0

Los Angeles Office

General

$67,500

$135,000

$135,000

Email Marketing Platform

General

$456

$546

$652

Accounting System

General

$480

$480

$480

Legal & Professional

General

$2,000

$2,000

$2,000

CRM System

General

$180

$180

$180

Web Hosting

General

$180

$180

$180

Total

$238,849

$330,126

$330,232